For saleSingle family
$290,000
1992 Great Bend Blvd
Windom MN 56101
3 beds, 2 baths, 1,596 sqft
1992 Great Bend Blvd is a 3 beds, 2 baths, 1,596 sqft single family home for sale at $290,000 in Windom MN 56101. At 20% down it rents for an estimated $875/mo and returns -$1,195/mo a month at a 1.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $875/mo
- Monthly cash flow
- -$1,195/mo
- Cap rate
- 1.7%
- Cash-on-cash
- -24.7%
- Max offer
- $104,000
Offer ≤ $104,000 (64% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading