For saleSingle family

$129,000

5707 Marble Ave

Mount Iron MN 55768

6 beds, 1 bath, 2,800 sqft

5707 Marble Ave is a 6 beds, 1 bath, 2,800 sqft single family home for sale at $129,000 in Mount Iron MN 55768. At 20% down it rents for an estimated $1,400/mo and returns $495/mo a month at a 11.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,400/mo
Monthly cash flow
$495/mo
Cap rate
11.1%
Cash-on-cash
23.0%
Max offer
$129,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.