For saleSingle family
$84,900
1108 11th St NW
Austin MN 55912
1 bed, 2 baths, 440 sqft
1108 11th St NW is a 1 bed, 2 baths, 440 sqft single family home for sale at $84,900 in Austin MN 55912. At 20% down it rents for an estimated $825/mo and returns $230/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $825/mo
- Monthly cash flow
- $230/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.2%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.