For saleSingle family

$180,000

760 Desoto St

Saint Paul MN 55130

4 beds, 1 bath, 1,552 sqft

760 Desoto St is a 4 beds, 1 bath, 1,552 sqft single family home for sale at $180,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $2,175/mo and returns $913/mo a month at a 12.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,175/mo
Monthly cash flow
$913/mo
Cap rate
12.6%
Cash-on-cash
30.4%
Max offer
$180,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.