For saleMulti-family

$395,000

2309 Buchanan St NE

Minneapolis MN 55418

6 beds, 2 baths, 2,474 sqft

2309 Buchanan St NE is a 6 beds, 2 baths, 2,474 sqft multi-family home for sale at $395,000 in Minneapolis MN 55418. At 20% down it rents for an estimated $3,150/mo and returns $330/mo a month at a 7.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,150/mo
Monthly cash flow
$330/mo
Cap rate
7.7%
Cash-on-cash
5.0%
Max offer
$371,500

Offer ≤ $371,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading