For saleSingle family
$249,900
663 Smith Ave S
Saint Paul MN 55107
4 beds, 2 baths, 1,626 sqft
663 Smith Ave S is a 4 beds, 2 baths, 1,626 sqft single family home for sale at $249,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,300/mo and returns $547/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $547/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.1%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.