For saleMulti-family

$199,000

34-36 4th St

Cloquet MN 55720

3 beds, 2 baths, 1,900 sqft

34-36 4th St is a 3 beds, 2 baths, 1,900 sqft multi-family home for sale at $199,000 in Cloquet MN 55720. At 20% down it rents for an estimated $3,300/mo and returns $1,904/mo a month at a 18.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,300/mo
Monthly cash flow
$1,904/mo
Cap rate
18.0%
Cash-on-cash
57.4%
Max offer
$199,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.