For saleSingle family

$169,900

909 10th Ave SW

Austin MN 55912

3 beds, 1 bath, 1,456 sqft

909 10th Ave SW is a 3 beds, 1 bath, 1,456 sqft single family home for sale at $169,900 in Austin MN 55912. At 20% down it rents for an estimated $1,450/mo and returns $237/mo a month at a 8.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,450/mo
Monthly cash flow
$237/mo
Cap rate
8.3%
Cash-on-cash
8.4%
Max offer
$169,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading