For saleTownhouse
$600,000
7063 Oak Pointe Curv
Bloomington MN 55438
3 beds, 3 baths, 2,744 sqft
7063 Oak Pointe Curv is a 3 beds, 3 baths, 2,744 sqft townhouse home for sale at $600,000 in Bloomington MN 55438. At 20% down it rents for an estimated $2,275/mo and returns -$2,143/mo a month at a 2.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- -$2,143/mo
- Cap rate
- 2.4%
- Cash-on-cash
- -21.4%
- Max offer
- $235,000
Offer ≤ $235,000 (61% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading