For saleSingle family

$299,900

7696 Van Buren St NE

Fridley MN 55432

5 beds, 2 baths, 1,709 sqft

7696 Van Buren St NE is a 5 beds, 2 baths, 1,709 sqft single family home for sale at $299,900 in Fridley MN 55432. At 20% down it rents for an estimated $3,050/mo and returns $947/mo a month at a 10.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,050/mo
Monthly cash flow
$947/mo
Cap rate
10.3%
Cash-on-cash
18.9%
Max offer
$299,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.