For saleMulti-family
$450,000
543 River St
Taylors Falls MN 55084
5 beds, 5 baths, 4,283 sqft
543 River St is a 5 beds, 5 baths, 4,283 sqft multi-family home for sale at $450,000 in Taylors Falls MN 55084. At 20% down it rents for an estimated $5,050/mo and returns $1,894/mo a month at a 11.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,050/mo
- Monthly cash flow
- $1,894/mo
- Cap rate
- 11.6%
- Cash-on-cash
- 25.3%
- Max offer
- $450,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.