For saleSingle family
$295,000
1659 Case Ave
Saint Paul MN 55106
4 beds, 2 baths, 1,793 sqft
1659 Case Ave is a 4 beds, 2 baths, 1,793 sqft single family home for sale at $295,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,275/mo and returns $206/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- $206/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.2%
- Max offer
- $272,500
Offer ≤ $272,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.