For saleSingle family
$99,500
872 12th St
Windom MN 56101
2 beds, 1 bath, 846 sqft
872 12th St is a 2 beds, 1 bath, 846 sqft single family home for sale at $99,500 in Windom MN 56101. At 20% down it rents for an estimated $775/mo and returns $77/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $775/mo
- Monthly cash flow
- $77/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.7%
- Max offer
- $92,500
Offer ≤ $92,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.