For saleSingle family

$129,900

315 8th St

Cloquet MN 55720

4 beds, 2 baths, 1,319 sqft

315 8th St is a 4 beds, 2 baths, 1,319 sqft single family home for sale at $129,900 in Cloquet MN 55720. At 20% down it rents for an estimated $2,025/mo and returns $1,114/mo a month at a 16.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,025/mo
Monthly cash flow
$1,114/mo
Cap rate
16.8%
Cash-on-cash
51.5%
Max offer
$129,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.