For saleSingle family
$199,999
1606 Greeley Ave N
Glencoe MN 55336
4 beds, 2.5 baths, 2,789 sqft
1606 Greeley Ave N is a 4 beds, 2.5 baths, 2,789 sqft single family home for sale at $199,999 in Glencoe MN 55336. At 20% down it rents for an estimated $3,025/mo and returns $1,622/mo a month at a 16.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $1,622/mo
- Cap rate
- 16.3%
- Cash-on-cash
- 48.7%
- Max offer
- $199,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.