For saleCondo
$269,000
4500 Chicago Ave S Unit 110
Minneapolis MN 55407
2 beds, 1 bath, 968 sqft
4500 Chicago Ave S Unit 110 is a 2 beds, 1 bath, 968 sqft condo home for sale at $269,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $1,450/mo and returns -$834/mo a month at a 2.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- -$834/mo
- Cap rate
- 2.9%
- Cash-on-cash
- -18.6%
- Max offer
- $121,000
Offer ≤ $121,000 (55% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading