For saleMulti-family

$557,000

5921 Chicago Ave S

Minneapolis MN 55417

5 beds, 3 baths, 2,695 sqft

5921 Chicago Ave S is a 5 beds, 3 baths, 2,695 sqft multi-family home for sale at $557,000 in Minneapolis MN 55417. At 20% down it rents for an estimated $4,100/mo and returns $124/mo a month at a 6.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,100/mo
Monthly cash flow
$124/mo
Cap rate
6.9%
Cash-on-cash
1.3%
Max offer
$484,000

Offer ≤ $484,000 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading