For saleSingle family
$85,000
312 5th St NW
Ortonville MN 56278
3 beds, 1.5 baths, 1,394 sqft
312 5th St NW is a 3 beds, 1.5 baths, 1,394 sqft single family home for sale at $85,000 in Ortonville MN 56278. At 20% down it rents for an estimated $675/mo and returns $79/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $675/mo
- Monthly cash flow
- $79/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.6%
- Max offer
- $80,500
Offer ≤ $80,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.