For saleSingle family
$274,999
5252 Washburn Ave N
Minneapolis MN 55430
4 beds, 1 bath, 1,758 sqft
5252 Washburn Ave N is a 4 beds, 1 bath, 1,758 sqft single family home for sale at $274,999 in Minneapolis MN 55430. At 20% down it rents for an estimated $2,450/mo and returns $521/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $521/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 11.4%
- Max offer
- $274,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.