For saleSingle family
$294,400
1741 Ames Pl
Saint Paul MN 55106
4 beds, 2 baths, 1,428 sqft
1741 Ames Pl is a 4 beds, 2 baths, 1,428 sqft single family home for sale at $294,400 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,475/mo and returns $373/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $373/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.6%
- Max offer
- $292,000
Offer ≤ $292,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading