For saleSingle family
$289,000
1308 E 4th St
Duluth MN 55805
5 beds, 1 bath, 1,743 sqft
1308 E 4th St is a 5 beds, 1 bath, 1,743 sqft single family home for sale at $289,000 in Duluth MN 55805. At 20% down it rents for an estimated $2,125/mo and returns $98/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $98/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.0%
- Max offer
- $254,500
Offer ≤ $254,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.