For saleSingle family
$95,000
4228 5th Ave E
Hibbing MN 55746
3 beds, 2 baths, 1,388 sqft
4228 5th Ave E is a 3 beds, 2 baths, 1,388 sqft single family home for sale at $95,000 in Hibbing MN 55746. At 20% down it rents for an estimated $1,225/mo and returns $547/mo a month at a 13.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $547/mo
- Cap rate
- 13.6%
- Cash-on-cash
- 34.5%
- Max offer
- $95,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading