For saleSingle family
$199,999
1024 Geranium Ave E
Saint Paul MN 55106
3 beds, 1 bath, 864 sqft
1024 Geranium Ave E is a 3 beds, 1 bath, 864 sqft single family home for sale at $199,999 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,500/mo and returns $97/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $97/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.9%
- Max offer
- $179,500
Offer ≤ $179,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.