For saleSingle family
$199,999
1024 Geranium Ave E
Saint Paul MN 55106
3 beds, 1 bath, 864 sqft
1024 Geranium Ave E is a 3 beds, 1 bath, 864 sqft single family home for sale at $199,999 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,900/mo and returns $472/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $472/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.2%
- Max offer
- $199,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading