For saleMulti-family
$325,000
826 21st Ave N
Saint Cloud MN 56303
6 beds, 4 baths, 3,239 sqft
826 21st Ave N is a 6 beds, 4 baths, 3,239 sqft multi-family home for sale at $325,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $3,150/mo and returns $830/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $830/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.3%
- Max offer
- $325,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading