For saleTownhouse
$280,000
14210 Xenon St NW Unit 4
Anoka MN 55303
4 beds, 2.5 baths, 1,932 sqft
14210 Xenon St NW Unit 4 is a 4 beds, 2.5 baths, 1,932 sqft townhouse home for sale at $280,000 in Anoka MN 55303. At 20% down it rents for an estimated $2,800/mo and returns $675/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $675/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 14.5%
- Max offer
- $280,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.