For saleSingle family
$157,500
415 8th St
Cloquet MN 55720
2 beds, 1 bath, 946 sqft
415 8th St is a 2 beds, 1 bath, 946 sqft single family home for sale at $157,500 in Cloquet MN 55720. At 20% down it rents for an estimated $1,650/mo and returns $545/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $545/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.8%
- Max offer
- $157,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.