For saleTownhouse
$225,000
2325 Hampshire Ave S
Saint Louis Park MN 55426
2 beds, 1 bath, 1,056 sqft
2325 Hampshire Ave S is a 2 beds, 1 bath, 1,056 sqft townhouse home for sale at $225,000 in Saint Louis Park MN 55426. At 20% down it rents for an estimated $1,800/mo and returns $200/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $200/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $212,000
Offer ≤ $212,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.