For saleSingle family
$189,000
614 Allen St
Cloquet MN 55720
3 beds, 1.5 baths, 1,296 sqft
614 Allen St is a 3 beds, 1.5 baths, 1,296 sqft single family home for sale at $189,000 in Cloquet MN 55720. At 20% down it rents for an estimated $1,850/mo and returns $501/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $501/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.9%
- Max offer
- $189,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading