For saleMulti-family
$279,700
128 4th Ave S
South Saint Paul MN 55075
4 beds, 2 baths, 1,444 sqft
128 4th Ave S is a 4 beds, 2 baths, 1,444 sqft multi-family home for sale at $279,700 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,600/mo and returns $638/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $638/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.7%
- Max offer
- $279,700
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.