For saleSingle family

$109,000

102 8th St

Windom MN 56101

3 beds, 2 baths, 2,062 sqft

102 8th St is a 3 beds, 2 baths, 2,062 sqft single family home for sale at $109,000 in Windom MN 56101. At 20% down it rents for an estimated $950/mo and returns $186/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$950/mo
Monthly cash flow
$186/mo
Cap rate
8.6%
Cash-on-cash
10.2%
Max offer
$109,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.