For saleMulti-family
$210,000
5713 Tacony St
Duluth MN 55807
2 beds, 2 baths, 1,584 sqft
5713 Tacony St is a 2 beds, 2 baths, 1,584 sqft multi-family home for sale at $210,000 in Duluth MN 55807. At 20% down it rents for an estimated $1,800/mo and returns $301/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $301/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.6%
- Max offer
- $210,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading