For saleSingle family
$239,000
3111 Logan Ave N
Minneapolis MN 55411
4 beds, 2 baths, 1,720 sqft
3111 Logan Ave N is a 4 beds, 2 baths, 1,720 sqft single family home for sale at $239,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,300/mo and returns $594/mo a month at a 9.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $594/mo
- Cap rate
- 9.6%
- Cash-on-cash
- 14.9%
- Max offer
- $239,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading