For saleSingle family
$99,000
17 1st St NW
Chisholm MN 55719
2 beds, 1 bath, 608 sqft
17 1st St NW is a 2 beds, 1 bath, 608 sqft single family home for sale at $99,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,025/mo and returns $318/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,025/mo
- Monthly cash flow
- $318/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.3%
- Max offer
- $99,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading