For saleSingle family
$89,900
20 6th St SW
Chisholm MN 55719
5 beds, 2 baths, 1,670 sqft
20 6th St SW is a 5 beds, 2 baths, 1,670 sqft single family home for sale at $89,900 in Chisholm MN 55719. At 20% down it rents for an estimated $1,725/mo and returns $1,083/mo a month at a 21.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $1,083/mo
- Cap rate
- 21.1%
- Cash-on-cash
- 72.3%
- Max offer
- $89,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading