For saleSingle family
$269,990
7725 Pearson Ct
Brooklyn Park MN 55444
3 beds, 2 baths, 1,744 sqft
7725 Pearson Ct is a 3 beds, 2 baths, 1,744 sqft single family home for sale at $269,990 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,325/mo and returns $398/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $398/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.8%
- Max offer
- $269,990
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading