For saleTownhouse
$140,000
6638 Camden Dr
Brooklyn Center MN 55430
3 beds, 1.5 baths, 1,334 sqft
6638 Camden Dr is a 3 beds, 1.5 baths, 1,334 sqft townhouse home for sale at $140,000 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $1,750/mo and returns $565/mo a month at a 11.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $565/mo
- Cap rate
- 11.4%
- Cash-on-cash
- 24.2%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.