For saleSingle family
$290,000
1849 29th Street Cir S
Moorhead MN 56560
4 beds, 3 baths, 2,284 sqft
1849 29th Street Cir S is a 4 beds, 3 baths, 2,284 sqft single family home for sale at $290,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,125/mo and returns $91/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $91/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.9%
- Max offer
- $254,500
Offer ≤ $254,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.