For saleSingle family
$329,900
3741 225th Ln NW
Saint Francis MN 55070
4 beds, 2 baths, 1,728 sqft
3741 225th Ln NW is a 4 beds, 2 baths, 1,728 sqft single family home for sale at $329,900 in Saint Francis MN 55070. At 20% down it rents for an estimated $2,800/mo and returns $445/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $445/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.1%
- Max offer
- $329,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading