For saleSingle family
$84,900
736 Laurel St
Cloquet MN 55720
3 beds, 1,142 sqft
736 Laurel St is a 3 beds, 1,142 sqft single family home for sale at $84,900 in Cloquet MN 55720. At 20% down it rents for an estimated $1,800/mo and returns $1,205/mo a month at a 23.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $1,205/mo
- Cap rate
- 23.5%
- Cash-on-cash
- 85.1%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.