For saleSingle family
$84,900
764 3rd Ave
Windom MN 56101
2 beds, 1 bath, 1,245 sqft
764 3rd Ave is a 2 beds, 1 bath, 1,245 sqft single family home for sale at $84,900 in Windom MN 56101. At 20% down it rents for an estimated $775/mo and returns $180/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $775/mo
- Monthly cash flow
- $180/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.7%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.