For saleSingle family
$210,000
2122 30th Ave N
Minneapolis MN 55411
4 beds, 1.5 baths, 1,173 sqft
2122 30th Ave N is a 4 beds, 1.5 baths, 1,173 sqft single family home for sale at $210,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,300/mo and returns $801/mo a month at a 11.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $801/mo
- Cap rate
- 11.2%
- Cash-on-cash
- 22.9%
- Max offer
- $210,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading