For saleSingle family
$99,900
520 3rd St NW
Chisholm MN 55719
4 beds, 1.5 baths, 1,504 sqft
520 3rd St NW is a 4 beds, 1.5 baths, 1,504 sqft single family home for sale at $99,900 in Chisholm MN 55719. At 20% down it rents for an estimated $1,550/mo and returns $837/mo a month at a 16.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $837/mo
- Cap rate
- 16.7%
- Cash-on-cash
- 50.3%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading