For saleSingle family
$875,000
9581 Oxborough Curv
Bloomington MN 55437
5 beds, 5 baths, 4,716 sqft
9581 Oxborough Curv is a 5 beds, 5 baths, 4,716 sqft single family home for sale at $875,000 in Bloomington MN 55437. At 20% down it rents for an estimated $2,975/mo and returns -$3,271/mo a month at a 2.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,975/mo
- Monthly cash flow
- -$3,271/mo
- Cap rate
- 2.2%
- Cash-on-cash
- -22.4%
- Max offer
- $354,500
Offer ≤ $354,500 (59% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading