For saleMulti-family

$296,000

3544 Stevens Ave

Minneapolis MN 55408

3 beds, 2 baths, 2,180 sqft

3544 Stevens Ave is a 3 beds, 2 baths, 2,180 sqft multi-family home for sale at $296,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $3,000/mo and returns $887/mo a month at a 10.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,000/mo
Monthly cash flow
$887/mo
Cap rate
10.3%
Cash-on-cash
18.0%
Max offer
$296,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading