For saleSingle family
$149,900
1058 Arcade St
Saint Paul MN 55106
2 beds, 1 bath, 737 sqft
1058 Arcade St is a 2 beds, 1 bath, 737 sqft single family home for sale at $149,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,250/mo and returns $199/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $199/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.0%
- Max offer
- $149,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.