For saleTownhouse
$240,000
17173 Monroe St NW
Elk River MN 55330
3 beds, 1.5 baths, 1,795 sqft
17173 Monroe St NW is a 3 beds, 1.5 baths, 1,795 sqft townhouse home for sale at $240,000 in Elk River MN 55330. At 20% down it rents for an estimated $2,100/mo and returns $327/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $327/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.2%
- Max offer
- $240,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.