For saleSingle family
$325,000
807 2nd Ave S
Buffalo MN 55313
5 beds, 2 baths, 2,296 sqft
807 2nd Ave S is a 5 beds, 2 baths, 2,296 sqft single family home for sale at $325,000 in Buffalo MN 55313. At 20% down it rents for an estimated $2,475/mo and returns $196/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $196/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.6%
- Max offer
- $296,500
Offer ≤ $296,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.