For saleTownhouse
$245,000
2890 Castleford Ct
Woodbury MN 55125
3 beds, 1 bath, 1,436 sqft
2890 Castleford Ct is a 3 beds, 1 bath, 1,436 sqft townhouse home for sale at $245,000 in Woodbury MN 55125. At 20% down it rents for an estimated $2,400/mo and returns $445/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $445/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.9%
- Max offer
- $245,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.