For saleSingle family
$275,900
648 3rd Ave S
South Saint Paul MN 55075
4 beds, 1.5 baths, 1,500 sqft
648 3rd Ave S is a 4 beds, 1.5 baths, 1,500 sqft single family home for sale at $275,900 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,475/mo and returns $540/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $540/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.7%
- Max offer
- $275,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.