For saleSingle family
$209,900
5226 Girard Ave N
Minneapolis MN 55430
2 beds, 1 bath, 756 sqft
5226 Girard Ave N is a 2 beds, 1 bath, 756 sqft single family home for sale at $209,900 in Minneapolis MN 55430. At 20% down it rents for an estimated $1,550/mo and returns $52/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $52/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 1.5%
- Max offer
- $183,000
Offer ≤ $183,000 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading